A 3-year, exclusive area franchise in Maharashtra’s fastest-growing villa getaway market. Play with the numbers below — every figure updates live.
The opportunity
Weekend villas are booked. Weekdays are empty.
Villa owners in Alibaug earn well on Friday to Sunday, but most rooms sit empty from Monday to Thursday. Masarigo fills those weekday nights and sends owners live guest enquiries every month — and the franchisee runs it all locally.
3 yrsExclusive area rights
50%Profit to franchisee
30Live leads / villa / month
15%Weekday commission
How the model works
Four simple revenue engines
01
Listing fee
Every villa owner pays ₹4,000/month to be listed on Masarigo and gets a minimum of 30 live guest leads.
02
Weekday bookings
Our tele-executive closes Monday–Thursday bookings for each villa. Masarigo earns 15% commission on that business.
03
Local franchisee
The franchisee onboards villas, manages owners and guests in Alibaug, and takes 50% of the net profit.
04
3-year term
One-time franchise fee for 3 years of exclusive rights. Renew after 3 years for ₹2,00,000.
Live calculator
Change the numbers. Watch it grow.
Move any slider — revenue, expenses and every year’s profit update instantly.
Net profit / month–
Franchisee earns / month–
Masarigo earns / month–
Listing fee / villa–
Commission / villa–
Lead cost / villa–
Revenue / villa–
Particulars
Monthly (Year 1)
Year 1
Year 2
Year 3
3-Year Total
RevenueNet profitFranchisee shareMasarigo share
Return on investment
What each side takes home
Over the 3-year franchise term, based on the numbers above.
Franchisee
Franchise fee paid (one-time)–
Profit share — Year 1–
Profit share — Year 2–
Profit share — Year 3–
Fee recovered in–
Return on fee (3 years)–
Net earnings after fee–
Masarigo
Franchise fee received–
Profit share — Year 1–
Profit share — Year 2–
Profit share — Year 3–
Renewal fee (start of Year 4, if renewed)–
Total over 3 years–
Franchise terms
Clear, simple partnership
₹5,00,000One-time franchise fee, non-refundable, for exclusive rights to one location.
3 YearsFranchise term. Exclusive — only one franchisee per location.
₹2,00,000Renewal fee to continue for the next term after 3 years.
50%Of monthly net profit goes to the franchisee, settled every month.
15%Commission on Monday–Thursday business closed for villa owners.
₹4,000Monthly listing fee per villa, with a minimum of 30 live leads.
Masarigo provides
Masarigo brand, website listings & booking system
Live guest leads from Masarigo marketing
Tele-executive to close weekday bookings
Training, sales kit & owner pitch material
Monthly profit statement
Franchisee handles
Signing up villa owners in the location
Collecting monthly listing fees
Owner relationships & property quality checks
Local guest support during stays
Growing the number of villas every year
Limited — one franchisee per location
Let’s talk about Alibaug
Meet us to see the platform, the lead system and the full franchise agreement.
All figures are illustrative projections based on the assumptions shown, not guaranteed income. Actual results depend on the number of villas signed, weekday bookings achieved and market conditions. Taxes (incl. GST), payment gateway charges and additional marketing spend are not included. The franchise fee is non-refundable. Final terms are as per the signed franchise agreement.